| Revenue | DKK -5K | +36% |
| EBITDA | DKK -5K | -36% |
| Net profit | DKK 172K | +1244% |
| Total assets | DKK 713K | +2% |
| Equity | DKK 492K | +54% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 436 | 37 | 134 | 133 | -9 | -1 | -8 | — | — | -3 | -5 |
| Staff expenses | -0 | -72 | -103 | -59 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 138 | -34 | 30 | 74 | -9 | -1 | -8 | 2 | -3 | -3 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 138 | -34 | 30 | 74 | -9 | -1 | -8 | 2 | -3 | -3 | -5 |
| Net financials | 0 | -0 | -1 | 300 | -8 | -4 | -21 | -9 | -8 | -17 | 174 |
| Profit before tax | 138 | -35 | 29 | 373 | -17 | -4 | -29 | -7 | -11 | -21 | 169 |
| Tax | 32 | -4 | 8 | 18 | -0 | -0 | -9 | 2 | -0 | -6 | -3 |
| Net profit | 105 | -31 | 21 | 355 | -17 | -4 | -21 | -9 | -11 | -15 | 172 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 121 | 154 | 715 | 656 | 671 | 677 | 760 | 762 | 701 | 713 |
| Equity | 105 | 74 | 96 | 451 | 381 | 377 | 356 | 347 | 335 | 320 | 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 30 | 13 |
| Short-term debt | 97 | 46 | 58 | 265 | 275 | 294 | 321 | 343 | 426 | 351 | 208 |
| Total debt | 97 | 46 | 58 | 265 | 275 | 294 | 321 | 414 | 426 | 381 | 221 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|