| Revenue | DKK 183K | +24% |
| EBITDA | DKK 183K | +24% |
| Net profit | DKK 104K | +31% |
| Total assets | DKK 1,8M | +3% |
| Equity | DKK 607K | +21% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 108 | 122 | 110 | 156 | 136 | 171 | 107 | 186 | 148 | 183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | 115 | 101 | 147 | 128 | 171 | 107 | 186 | 148 | 183 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -18 | -18 | -18 | -18 | -18 |
| EBIT | 98 | 115 | 101 | 147 | 128 | 153 | 89 | 168 | 130 | 165 |
| Net financials | -158 | -48 | -51 | -52 | -50 | -69 | -26 | -24 | -21 | -20 |
| Profit before tax | -60 | 68 | 50 | 96 | 78 | 84 | 63 | 144 | 108 | 146 |
| Tax | 8 | 15 | 11 | 19 | 20 | 22 | 18 | 37 | 29 | 41 |
| Net profit | -68 | 53 | 39 | 76 | 58 | 62 | 45 | 107 | 80 | 104 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.654 | 1.654 | 1.707 | 1.711 | 1.717 | 1.750 | 1.773 | 1.821 | 1.787 | 1.840 |
| Equity | -18 | 35 | 74 | 150 | 209 | 271 | 317 | 424 | 503 | 607 |
| Long-term debt | 1.159 | 1.104 | 1.049 | 992 | 934 | 1.244 | 1.154 | 1.154 | 1.063 | 880 |
| Short-term debt | 513 | 515 | 584 | 569 | 574 | 234 | 303 | 244 | 221 | 353 |
| Total debt | 1.672 | 1.620 | 1.633 | 1.561 | 1.509 | 1.478 | 1.457 | 1.398 | 1.284 | 1.233 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RYTTER & KJELDE INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Kjelde | Management | 0 companies |