| Revenue | DKK 1,4M | -89% |
| EBITDA | DKK -2,4M | -946% |
| Net profit | DKK -2,5M | -1346% |
| Total assets | DKK 1,4M | -43% |
| Equity | DKK -2M | -502% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.468 | 10.193 | 15.482 | 13.289 | 1.434 |
| Staff expenses | -1.475 | -3.176 | -4.472 | -5.025 | -3.859 |
| EBITDA | -7 | 985 | 2.497 | 287 | -2.425 |
| Depreciation & amort. | -52 | -130 | -16 | -3 | -3 |
| EBIT | -59 | 855 | 2.481 | 284 | -2.428 |
| Net financials | -72 | -53 | -19 | -25 | -83 |
| Profit before tax | -132 | 802 | 2.462 | 259 | -2.511 |
| Tax | -0 | 20 | 542 | 57 | -0 |
| Net profit | -132 | 782 | 1.920 | 202 | -2.511 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.522 | 1.368 | 3.526 | 2.492 | 1.408 |
| Equity | -727 | -121 | 299 | 500 | -2.011 |
| Long-term debt | 1.534 | 558 | 0 | 300 | 1.913 |
| Short-term debt | 716 | 932 | 3.227 | 1.692 | 1.507 |
| Total debt | 2.249 | 1.489 | 3.227 | 1.992 | 3.419 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KS Management | Management | 2015 – 2021 |
AB Management | Management | 2014 – 2021 |
LS Management | Management | 2015 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Sylvest Hansen | Management | 0 companies |
| Anders Bang Olsen | Management | 0 companies |
| Lasse Sylvest Hansen | Management | 0 companies |