| Revenue | DKK 1,6M | -40% |
| EBITDA | DKK 369K | -72% |
| Net profit | DKK 35K | -95% |
| Total assets | DKK 4,9M | +3% |
| Equity | DKK 3,5M | +65% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.423 | 1.202 | 1.330 | 2.656 | 1.584 |
| Staff expenses | -937 | -892 | -1.037 | -1.318 | -1.214 |
| EBITDA | 485 | 311 | 293 | 1.338 | 369 |
| Depreciation & amort. | -265 | -295 | -295 | -307 | -322 |
| EBIT | 221 | 15 | -2 | 1.031 | 48 |
| Net financials | -9 | -15 | -18 | -31 | -13 |
| Profit before tax | 212 | 1 | -20 | 1.000 | 35 |
| Tax | 51 | 0 | -4 | 303 | -1 |
| Net profit | 161 | 0 | -16 | 696 | 35 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.414 | 3.298 | 3.360 | 4.726 | 4.868 |
| Equity | 1.440 | 1.440 | 1.424 | 2.120 | 3.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.876 | 1.760 | 1.842 | 2.450 | 1.228 |
| Total debt | 1.876 | 1.760 | 1.842 | 2.450 | 1.228 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SP Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Povlsen | Management | 0 companies |
| Pernille Povlsen | Board of Directors | 0 companies |
| Per Jørgensen | Board of Directors | 0 companies |