| Revenue | DKK 6,2M | +22% |
| EBITDA | DKK 5M | +116% |
| Net profit | DKK -340K | +99% |
| Total assets | DKK 248,1M | -2% |
| Equity | DKK 87,8M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -177 | -68 | -83 | -479 | -477 | -461 | 1.727 | 6.801 | 5.125 | 6.244 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -177 | -68 | -83 | -479 | -477 | -461 | 157.299 | -1.517 | -30.775 | 5.040 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -177 | -68 | -83 | -479 | -477 | -461 | 157.299 | -1.517 | -30.775 | 5.040 |
| Net financials | -192 | -320 | -16 | 4 | -1 | -3 | -7 | -4.337 | -5.508 | -5.477 |
| Profit before tax | -370 | -388 | -99 | -475 | -479 | -464 | 157.292 | -5.854 | -36.283 | -436 |
| Tax | -81 | -85 | -22 | -105 | -105 | -102 | 34.604 | -1.281 | -7.982 | -96 |
| Net profit | -289 | -302 | -77 | -369 | -373 | -362 | 122.688 | -4.573 | -28.301 | -340 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.994 | 9.880 | 11.341 | 14.823 | 40.568 | 80.762 | 296.697 | 288.043 | 253.024 | 248.063 |
| Equity | -209 | -511 | -588 | -958 | -1.331 | -1.693 | 120.995 | 116.423 | 88.122 | 87.781 |
| Long-term debt | 0 | 0 | 0 | 15.082 | 39.300 | 80.774 | 134.555 | 137.092 | 102.598 | 103.042 |
| Short-term debt | 6.203 | 10.390 | 11.929 | 461 | 2.218 | 988 | 5.729 | 896 | 36.605 | 31.422 |
| Total debt | 6.203 | 10.390 | 11.929 | 15.543 | 41.518 | 81.762 | 140.283 | 137.987 | 139.203 | 134.463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fischer Ejendomme A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Fischer | Management | 0 companies |
| Poul Juhl Fischer | Chairman | 0 companies |