| Revenue | DKK 441K | -12% |
| EBITDA | DKK 441K | -12% |
| Net profit | DKK 391K | -16% |
| Total assets | DKK 300K | -11% |
| Equity | DKK -2,3M | +14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 291 | 398 | 471 | 66 | 140 | -495 | 12 | -483 | 498 | 441 |
| Staff expenses | -0 | -314 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 373 | -24 | 398 | 471 | 66 | 140 | -495 | 12 | -483 | 498 | 441 |
| Depreciation & amort. | -136 | -270 | -350 | -402 | -626 | -746 | -80 | -80 | -56 | -30 | -30 |
| EBIT | 237 | -294 | 48 | 70 | -560 | -605 | -575 | -68 | -539 | 468 | 411 |
| Net financials | -2 | -19 | -30 | -31 | -34 | -38 | -40 | -41 | -41 | -45 | -47 |
| Profit before tax | 235 | -313 | 18 | 38 | -594 | -643 | -615 | -109 | -580 | 423 | 364 |
| Tax | -31 | -190 | 4 | 8 | -132 | -174 | 20 | -14 | -16 | -40 | -27 |
| Net profit | 266 | -123 | 14 | 30 | -462 | -469 | -635 | -95 | -563 | 463 | 391 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.256 | 2.155 | 2.358 | 2.811 | 3.001 | 2.138 | 883 | 713 | 335 | 336 | 300 |
| Equity | 766 | 644 | 224 | 254 | -208 | -677 | -2.544 | -2.639 | -3.202 | -2.739 | -2.348 |
| Long-term debt | 0 | 0 | 1.400 | 1.400 | 1.775 | 1.811 | 592 | 592 | 1.775 | 1.775 | 1.775 |
| Short-term debt | 489 | 1.511 | 452 | 744 | 1.038 | 832 | 2.834 | 2.761 | 1.762 | 1.300 | 874 |
| Total debt | 489 | 1.511 | 1.852 | 2.144 | 2.813 | 2.642 | 3.426 | 3.352 | 3.537 | 3.075 | 2.649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Digifys Holding ApS | Company | 66.7% | 66.7% | 2018 |
FYSIODANMARK ApS | Company | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Heuer | Chief Executive Officer | 0 companies |
| Kristoffer Davey Dalsgaard | Board of Directors | 0 companies |
| Flemming John Enoch | Chairman | 0 companies |
| Michael Harbo | Board of Directors | 0 companies |