| Revenue | DKK 2,6M | +4% |
| EBITDA | DKK 175K | -7% |
| Net profit | DKK 9K | +244% |
| Total assets | DKK 2,9M | -8% |
| Equity | DKK 937K | +1% |
| Employees | 21 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.995 | 2.510 | 2.631 | 2.723 | 3.014 | 2.035 | 2.409 | 2.127 | 2.457 | 2.551 |
| Staff expenses | -1.741 | -2.102 | -2.273 | -2.303 | -2.415 | -2.145 | -1.981 | -1.879 | -2.269 | -2.376 |
| EBITDA | 254 | 408 | 358 | 420 | 600 | -110 | 428 | 249 | 188 | 175 |
| Depreciation & amort. | -60 | -83 | -99 | -140 | -137 | -127 | -123 | -123 | -120 | -127 |
| EBIT | 194 | 325 | 258 | 280 | 463 | -238 | 306 | 126 | 67 | 48 |
| Net financials | -173 | -70 | -65 | -72 | -65 | -56 | -46 | -39 | -58 | -37 |
| Profit before tax | 21 | 256 | 193 | 208 | 398 | -294 | 260 | 87 | 9 | 11 |
| Tax | 6 | 57 | 42 | 46 | 89 | -64 | 58 | 19 | 7 | 2 |
| Net profit | 15 | 199 | 150 | 162 | 310 | -229 | 202 | 68 | 2 | 9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.722 | 3.094 | 3.238 | 3.314 | 3.389 | 3.103 | 3.333 | 3.152 | 3.130 | 2.891 |
| Equity | 65 | 264 | 414 | 576 | 886 | 656 | 858 | 926 | 928 | 937 |
| Long-term debt | 1.061 | 1.012 | 961 | 1.058 | 1.001 | 1.018 | 900 | 810 | 730 | 673 |
| Short-term debt | 1.595 | 1.804 | 1.827 | 1.651 | 1.480 | 1.428 | 1.575 | 1.416 | 1.467 | 1.280 |
| Total debt | 2.657 | 2.816 | 2.788 | 2.709 | 2.481 | 2.446 | 2.475 | 2.226 | 2.197 | 1.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS GREGERSEN HOLDING 2019 ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gregersen | Management | 0 companies |