| Revenue | DKK 4,3M | +19% |
| EBITDA | DKK 487K | -43% |
| Net profit | DKK 378K | -56% |
| Total assets | DKK 4,3M | +23% |
| Equity | DKK 995K | -11% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 109 | -90 | 580 | 984 | 1.843 | 1.359 | 1.781 | 3.604 | 4.301 |
| Staff expenses | -0 | -4 | -225 | -773 | -812 | -1.265 | -1.350 | -2.596 | -2.742 | -3.814 |
| EBITDA | 8 | 104 | -315 | -193 | 173 | 579 | 9 | -815 | 861 | 487 |
| Depreciation & amort. | -0 | -32 | -32 | -32 | -32 | -50 | -19 | -48 | -48 | -96 |
| EBIT | 8 | 72 | -347 | -225 | 141 | 529 | -10 | -862 | 814 | 391 |
| Net financials | -2 | -0 | -3 | -4 | -1 | -11 | 12 | 18 | 40 | 106 |
| Profit before tax | 7 | 72 | -350 | -229 | 140 | 518 | 2 | -844 | 854 | 498 |
| Tax | 1 | 16 | -77 | -50 | 32 | 116 | 4 | 7 | 3 | 120 |
| Net profit | 5 | 56 | -273 | -179 | 108 | 402 | -2 | -851 | 851 | 378 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 128 | 256 | 225 | 378 | 1.005 | 2.114 | 2.351 | 2.077 | 3.507 | 4.327 |
| Equity | 55 | 111 | -161 | -340 | -233 | 1.119 | 1.117 | 267 | 1.117 | 995 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 144 | 386 | 718 | 1.224 | 967 | 1.234 | 1.810 | 2.381 | 3.332 |
| Total debt | 72 | 144 | 386 | 718 | 1.238 | 994 | 1.234 | 1.810 | 2.381 | 3.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2014 | — | — |
MN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MINDORF ApS | Company | 50.0% | 50.0% | 2019 |
OLE JENSEN INVEST A/S | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Damgaard Nielsen | Management | 0 companies |
| Martin Nørgaard Mindorf | Management | 0 companies |