| Revenue | DKK -87K | +7% |
| EBITDA | DKK -87K | -7% |
| Net profit | DKK 3,2M | +112% |
| Total assets | DKK 62,9M | +7% |
| Equity | DKK 57,2M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -111 | -73 | -95 | -73 | -70 | -79 | -78 | -90 | -86 | -81 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -111 | -73 | -95 | -73 | -70 | -79 | -78 | -90 | -86 | -81 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -111 | -73 | -95 | -73 | -70 | -79 | -78 | -90 | -86 | -81 | -87 |
| Net financials | 4.535 | 5.593 | 5.769 | 689 | 1.100 | 2.124 | 2.571 | -7.015 | 3.699 | -13.786 | 1.576 | 4.257 |
| Profit before tax | 4.535 | 5.482 | 5.696 | 594 | 1.027 | 2.054 | 2.492 | -7.093 | 3.609 | -13.873 | 1.495 | 4.170 |
| Tax | 738 | 1.286 | 1.255 | 132 | 226 | 452 | 548 | -1.571 | 804 | -3.052 | -33 | 930 |
| Net profit | 3.798 | 4.196 | 4.441 | 462 | 801 | 1.602 | 1.944 | -5.522 | 2.805 | -10.820 | 1.528 | 3.240 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.547 | 61.887 | 67.253 | 69.043 | 69.951 | 71.716 | 74.674 | 67.579 | 71.045 | 57.726 | 58.686 | 62.856 |
| Equity | 53.554 | 57.559 | 61.676 | 62.326 | 63.184 | 64.786 | 66.730 | 61.208 | 64.013 | 53.193 | 53.926 | 57.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 606 | 980 | 1.295 | 503 | 65 | 66 | 200 | 73 | 70 | 70 | 144 |
| Total debt | 204 | 606 | 980 | 1.295 | 503 | 65 | 66 | 200 | 73 | 70 | 70 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B&MC HOLDING, NORDBORG A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Tveen | Management | 0 companies |
| Peter Johan Mads Clausen | Chairman | 0 companies |
| Anders Stahlschmidt | Board of Directors | 0 companies |
| Per Egebæk Have | Chairman | 0 companies |