| Revenue | DKK 14K | — |
| EBITDA | DKK -86K | -22% |
| Net profit | DKK -67K | -24% |
| Total assets | DKK 766K | +4% |
| Equity | DKK 89K | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 190 | 773 | 0 | 0 | 36 | -28 | -9 | 0 | 0 | 14 |
| Staff expenses | -20 | -40 | -0 | -0 | -0 | -0 | -101 | -34 | -40 | -100 |
| EBITDA | 102 | 227 | 0 | 0 | 3 | -28 | -110 | -44 | -71 | -86 |
| Depreciation & amort. | -15 | -56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 88 | 171 | 0 | 0 | 3 | -28 | -110 | -44 | -71 | -86 |
| Net financials | 0 | 0 | 0 | 1 | 0 | -0 | -0 | 0 | 1 | 0 |
| Profit before tax | 88 | 171 | 0 | 1 | 3 | -28 | -110 | -44 | -70 | -86 |
| Tax | 21 | 38 | -0 | -0 | 1 | -6 | -25 | -10 | -15 | -19 |
| Net profit | 67 | 134 | 0 | 1 | 2 | -23 | -85 | -34 | -54 | -67 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 249 | 184 | 505 | 515 | 502 | 514 | 861 | 736 | 766 |
| Equity | 117 | 184 | 184 | 185 | 194 | 172 | 87 | 87 | 87 | 89 |
| Long-term debt | 0 | 19 | 0 | 0 | 0 | 297 | 342 | 419 | 568 | 600 |
| Short-term debt | 21 | 47 | 0 | 320 | 320 | 33 | 85 | 355 | 81 | 78 |
| Total debt | 21 | 66 | 0 | 320 | 320 | 330 | 427 | 774 | 649 | 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Mv Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Maja van Ark | Founder | 0 companies |