| Revenue | DKK 1,7M | -5% |
| EBITDA | DKK 123K | -12% |
| Net profit | DKK 44K | -66% |
| Total assets | DKK 1,6M | -7% |
| Equity | DKK 1,3M | -6% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 572 | 1.234 | 1.356 | 1.264 | 1.526 | 1.887 | 3.134 | 1.796 | 1.711 |
| Staff expenses | -0 | -464 | -1.202 | -1.242 | -1.207 | -1.276 | -1.616 | -1.916 | -1.655 | -1.587 |
| EBITDA | -9 | 109 | 32 | 114 | 58 | 192 | 270 | 1.217 | 141 | 123 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -6 | -6 | -5 | -0 | -0 | -0 |
| EBIT | -9 | 109 | 32 | 113 | 51 | 185 | 265 | 1.217 | 141 | 123 |
| Net financials | 0 | 0 | -1 | 350 | -0 | 37 | 8 | -20 | 34 | -62 |
| Profit before tax | -9 | 109 | 31 | 463 | 51 | 222 | 274 | 1.197 | 174 | 61 |
| Tax | -0 | 23 | 9 | 29 | 16 | 52 | 69 | 267 | 46 | 17 |
| Net profit | -9 | 86 | 22 | 434 | 35 | 170 | 204 | 930 | 129 | 44 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 | 220 | 420 | 698 | 677 | 931 | 869 | 1.852 | 1.748 | 1.629 |
| Equity | 41 | 127 | 149 | 484 | 411 | 471 | 562 | 1.378 | 1.389 | 1.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 93 | 270 | 213 | 248 | 460 | 307 | 474 | 359 | 318 |
| Total debt | 7 | 93 | 270 | 213 | 266 | 460 | 307 | 474 | 359 | 318 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|