| Revenue | DKK 19K | -84% |
| EBITDA | DKK -714K | -35% |
| Net profit | DKK 837K | -70% |
| Total assets | DKK 63,1M | +7% |
| Equity | DKK 23,2M | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -55 | — | — | — | — | — | 163 | 747 | 123 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -380 | -662 | -652 | -733 |
| EBITDA | -40 | -55 | 926 | 2.290 | 1.811 | 2.860 | 4.975 | -217 | 85 | -529 | -714 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -55 | 926 | 2.290 | 1.811 | 2.860 | 4.975 | -217 | 85 | -529 | -714 |
| Net financials | 543 | 2.768 | 1.270 | 3.305 | 916 | 1.836 | 4.155 | 4.408 | 1.848 | 3.087 | 1.272 |
| Profit before tax | 503 | 2.713 | 1.202 | 3.263 | 875 | 1.764 | 4.047 | 4.191 | 1.933 | 2.558 | 558 |
| Tax | -9 | -5 | -2 | 0 | -43 | -108 | -228 | -121 | -132 | -225 | -279 |
| Net profit | 512 | 2.718 | 1.204 | 3.263 | 918 | 1.872 | 4.275 | 4.312 | 2.065 | 2.782 | 837 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.284 | 5.159 | 7.260 | 10.697 | 29.582 | 31.622 | 42.127 | 48.917 | 52.815 | 59.219 | 63.124 |
| Equity | 637 | 3.354 | 4.359 | 7.321 | 8.239 | 9.711 | 13.586 | 17.498 | 19.563 | 22.345 | 23.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 647 | 1.805 | 2.901 | 3.375 | 21.343 | 21.910 | 28.541 | 31.420 | 33.252 | 36.874 | 39.941 |
| Total debt | 647 | 1.805 | 2.901 | 3.375 | 21.343 | 21.910 | 28.541 | 31.420 | 33.252 | 36.874 | 39.941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SZ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SZ INVEST ApS | Company | 66.7% | 66.7% | 2014 |
STENSIG FINANS ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Zaulich | Management | 0 companies |
| Anker Stensig Andersen | Chairman | 0 companies |
| Rasmus Holm Zaulich | Board of Directors | 0 companies |