| Revenue | DKK 514K | +21% |
| EBITDA | DKK 475K | +1% |
| Net profit | DKK 302K | +49% |
| Total assets | DKK 11,6M | -2% |
| Equity | DKK 3,7M | +9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 435 | 455 | 477 | 423 | 514 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 677 | 396 | 662 | 472 | 475 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 677 | 396 | 662 | 472 | 475 |
| Net financials | -91 | -279 | -226 | -212 | -205 |
| Profit before tax | 586 | 117 | 437 | 260 | 270 |
| Tax | -91 | 247 | 97 | 58 | -32 |
| Net profit | 677 | -130 | 340 | 203 | 302 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.292 | 11.572 | 11.757 | 11.787 | 11.577 |
| Equity | 3.021 | 2.891 | 3.231 | 3.433 | 3.735 |
| Long-term debt | 7.161 | 7.976 | 7.788 | 7.601 | 7.414 |
| Short-term debt | 1.110 | 497 | 489 | 493 | 200 |
| Total debt | 8.271 | 8.473 | 8.277 | 8.094 | 7.615 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
CH Management | Management | 2014 |
DA Management | Management | 2014 |
KT Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Harbo | Management | 0 companies |
| Dennis Andreasen Henningsen | Management | 0 companies |
| Kent Theilgaard | Management | 0 companies |