| Revenue | DKK 488K | +30% |
| EBITDA | DKK 488K | +44% |
| Net profit | DKK 553K | -20% |
| Total assets | DKK 10,7M | +1% |
| Equity | DKK 4,4M | +14% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 170 | 261 | 365 | 275 | 404 | 406 | 687 | 376 | 488 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30 | 170 | 261 | 365 | 275 | 404 | 406 | 687 | 338 | 488 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 170 | 261 | 365 | 275 | 404 | 406 | 687 | 338 | 488 |
| Net financials | -102 | -189 | -117 | -96 | -72 | -114 | -282 | 225 | 364 | 110 |
| Profit before tax | -81 | 760 | 576 | 268 | 444 | 159 | 307 | 916 | 877 | 722 |
| Tax | -0 | 171 | 95 | -0 | 100 | 50 | 96 | 218 | 190 | 170 |
| Net profit | -81 | 589 | 481 | 268 | 344 | 109 | 211 | 698 | 687 | 553 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 784 | 5.406 | 6.629 | 6.781 | 7.664 | 7.677 | 13.331 | 14.673 | 10.587 | 10.664 |
| Equity | -31 | 1.022 | 1.503 | 1.772 | 2.116 | 2.225 | 2.435 | 3.137 | 3.824 | 4.377 |
| Long-term debt | 698 | 2.788 | 3.526 | 3.313 | 3.729 | 3.781 | 8.676 | 9.106 | 5.795 | 5.371 |
| Short-term debt | 116 | 1.296 | 1.204 | 1.301 | 1.372 | 1.252 | 1.760 | 1.929 | 608 | 528 |
| Total debt | 814 | 4.084 | 4.730 | 4.614 | 5.100 | 5.034 | 10.437 | 11.036 | 6.403 | 5.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANIELSEN INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Danielsen | Management | 0 companies |