| Revenue | DKK 2,8M | -13% |
| EBITDA | DKK 17K | -89% |
| Net profit | DKK -643 | -101% |
| Total assets | DKK 2,4M | -15% |
| Equity | DKK 475K | -8% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 160 | 319 | 462 | 793 | 1.352 | 1.266 | 1.278 | 2.058 | 2.890 | 3.167 | 2.764 |
| Staff expenses | -147 | -595 | -372 | -769 | -1.070 | -1.065 | -1.141 | -1.843 | -2.562 | -3.019 | -2.748 |
| EBITDA | 14 | -276 | 90 | 24 | 283 | 201 | 136 | 214 | 328 | 148 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -9 |
| EBIT | 14 | -276 | 90 | 24 | 283 | 201 | 136 | 214 | 320 | 140 | 8 |
| Net financials | -16 | -53 | -26 | -18 | -3 | -8 | -6 | -9 | -3 | -1 | -4 |
| Profit before tax | -2 | -329 | 64 | 6 | 280 | 193 | 130 | 206 | 317 | 139 | 4 |
| Tax | 0 | -71 | 14 | 4 | 64 | 47 | 32 | 58 | 78 | 40 | 5 |
| Net profit | -3 | -258 | 50 | 1 | 216 | 146 | 98 | 147 | 239 | 99 | -1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 443 | 1.044 | 1.003 | 1.291 | 1.678 | 2.368 | 2.921 | 2.447 | 2.832 | 2.415 |
| Equity | 47 | -211 | -161 | -160 | 56 | 202 | 296 | 304 | 442 | 516 | 475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 760 | 653 | 1.205 | 1.163 | 1.235 | 1.476 | 2.071 | 2.617 | 2.005 | 2.316 | 1.939 |
| Total debt | 760 | 653 | 1.205 | 1.163 | 1.235 | 1.476 | 2.071 | 2.617 | 2.005 | 2.316 | 1.939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JISA Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Skytte-Eist | Management | 0 companies |