| Revenue | DKK -15K | -48% |
| EBITDA | DKK -15K | +48% |
| Net profit | DKK -15K | +48% |
| Total assets | DKK 13,4M | -2% |
| Equity | DKK 1,8M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -1 | -6 | -6 | -1 | 0 | -60 | -29 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -1 | -6 | -6 | -1 | 0 | -60 | -29 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -1 | -6 | -6 | -1 | 0 | -60 | -29 | -15 |
| Net financials | 148 | 120 | 1.663 | 2.033 | 3.179 | 1.676 | -25 | -0 | -0 |
| Profit before tax | 146 | 118 | 1.657 | 2.027 | 3.177 | 1.676 | -84 | -29 | -15 |
| Tax | -1 | -0 | 5 | 10 | 1 | -0 | -0 | -0 | -0 |
| Net profit | 146 | 119 | 1.651 | 2.017 | 3.176 | 1.676 | -84 | -29 | -15 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 535 | 2.641 | 4.138 | 7.487 | 9.029 | 1.875 | 13.693 | 13.364 |
| Equity | 375 | 494 | 2.145 | 3.662 | 6.838 | 8.514 | 1.837 | 1.808 | 1.792 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 41 | 496 | 476 | 649 | 515 | 38 | 11.886 | 11.572 |
| Total debt | 20 | 41 | 496 | 476 | 649 | 515 | 38 | 11.886 | 11.572 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Management | Management | 2016 | — | — |
PH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAMAS INTERNATIONAL A/S | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2017 | |
NFH 2012 HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
Loyalty Key A/S | Company | 100.0% | 100.0% | 2023 |
CR Holding 2016 ApS | Company | 10.0% | 10.0% | 2018 |
PLG HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Dotcom Capital ApS | Company | 100.0% | 100.0% | 2020 |
U2 INVEST ApS | Company | 10.0% | 10.0% | 2018 |
F5 Holding ApS | Company | 10.0% | 10.0% | 2018 |
TBEV HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
MD HOLDING 2012 ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nickolai Arnfeldt Hoff | Management | 0 companies |
| Peter Harding Lange | Management | 0 companies |