| Revenue | DKK 0 | — |
| EBITDA | DKK -313K | +30% |
| Net profit | DKK 9,1M | -42% |
| Total assets | DKK 211,6M | -9% |
| Equity | DKK 201,3M | +4% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -241 | -246 | -246 | -367 | -248 |
| EBITDA | -9 | -28 | 125 | -15 | -31 | -48 | -311 | -338 | -439 | -444 | -313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -28 | 125 | -15 | -31 | -48 | -311 | -338 | -439 | -444 | -313 |
| Net financials | 6.419 | 9.409 | 8.599 | 9.486 | 6.500 | 19.520 | 27.289 | 11.971 | 18.124 | 16.515 | 9.746 |
| Profit before tax | 6.410 | 9.381 | 8.724 | 9.471 | 6.469 | 19.472 | 26.978 | 11.633 | 17.685 | 16.071 | 9.433 |
| Tax | -2 | -6 | 2 | 60 | 129 | 260 | -650 | -18 | 68 | 348 | 336 |
| Net profit | 6.412 | 9.387 | 8.722 | 9.411 | 6.340 | 19.212 | 27.628 | 11.651 | 17.617 | 15.723 | 9.097 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68.021 | 78.255 | 91.128 | 100.598 | 117.387 | 149.720 | 179.005 | 191.667 | 213.067 | 232.096 | 211.592 |
| Equity | 66.488 | 75.100 | 83.472 | 93.525 | 99.934 | 119.096 | 146.982 | 158.692 | 176.505 | 193.125 | 201.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.533 | 3.155 | 7.656 | 7.073 | 17.453 | 30.624 | 32.023 | 32.975 | 36.562 | 38.971 | 10.277 |
| Total debt | 1.533 | 3.155 | 7.656 | 7.073 | 17.453 | 30.624 | 32.023 | 32.975 | 36.562 | 38.971 | 10.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2014 | — | — |
AB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Haugaard | Management | 0 companies |
| Anders Braad | Management | 0 companies |