| Revenue | DKK 1,1M | +6% |
| EBITDA | DKK 194K | -41% |
| Net profit | DKK 172K | -46% |
| Total assets | DKK 456K | +106% |
| Equity | DKK 57K | +150% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 273 | 383 | 1.008 | 197 | 105 | 255 | 558 | 194 | 268 | 1.007 | 1.072 |
| Staff expenses | -113 | -159 | -241 | -161 | -107 | -404 | -418 | -539 | -359 | -679 | -878 |
| EBITDA | 18 | 19 | 53 | 36 | -3 | -149 | 110 | -346 | -91 | 328 | 194 |
| Depreciation & amort. | -0 | -0 | -20 | -20 | -20 | -20 | -0 | -23 | -10 | -10 | -10 |
| EBIT | 18 | 19 | 33 | 16 | -23 | -169 | 110 | -369 | -101 | 318 | 183 |
| Net financials | 0 | 0 | 0 | -7 | -2 | -1 | -0 | -0 | 15 | -0 | -1 |
| Profit before tax | 18 | 19 | 33 | 9 | -24 | -169 | 110 | -369 | -86 | 318 | 182 |
| Tax | 4 | 4 | 7 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | 10 |
| Net profit | 14 | 15 | 26 | 1 | -24 | -169 | 110 | -369 | -86 | 318 | 172 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 148 | 239 | 208 | 144 | 115 | 163 | 184 | 66 | 45 | 221 | 456 |
| Equity | 64 | 79 | 105 | 106 | 82 | -88 | 23 | -346 | -432 | -115 | 57 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 161 | 104 | 38 | 34 | 251 | 0 | 412 | 477 | 336 | 399 |
| Total debt | 84 | 161 | 104 | 38 | 34 | 251 | 0 | 412 | 477 | 336 | 399 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|