| Revenue | DKK -6K | -60% |
| EBITDA | DKK -6K | +60% |
| Net profit | DKK -54K | +35% |
| Total assets | DKK 302K | -26% |
| Equity | DKK 297K | -26% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -9 | -3 | -4 | -4 | -5 | -6 | -16 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -9 | -3 | -4 | -4 | -5 | -6 | -16 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -9 | -3 | -4 | -4 | -5 | -6 | -16 | -6 |
| Net financials | -5 | -61 | 89 | 177 | 150 | 134 | 352 | -125 | -71 | -45 |
| Profit before tax | -9 | -67 | 80 | 175 | 146 | 130 | 347 | -131 | -87 | -51 |
| Tax | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -2 | -3 | 3 |
| Net profit | -8 | -66 | 82 | 176 | 146 | 130 | 348 | -129 | -83 | -54 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 37 | 458 | 750 | 783 | 1.062 | 964 | 595 | 409 | 302 |
| Equity | 42 | -24 | 58 | 234 | 380 | 511 | 764 | 534 | 401 | 297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 60 | 400 | 516 | 403 | 551 | 201 | 60 | 8 | 5 |
| Total debt | 54 | 60 | 400 | 516 | 403 | 551 | 201 | 60 | 8 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Malsø | Founder | 0 companies |