| Revenue | DKK 712K | -10% |
| EBITDA | DKK 712K | -10% |
| Net profit | DKK 261K | -82% |
| Total assets | DKK 7,5M | -5% |
| Equity | DKK 2,9M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 512 | 583 | 659 | 730 | 660 | 581 | 715 | 794 | 712 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 540 | 512 | 583 | 659 | 730 | 660 | 581 | 715 | 794 | 712 |
| Depreciation & amort. | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 |
| EBIT | 420 | 392 | 463 | 540 | 610 | 540 | 461 | 595 | 674 | 592 |
| Net financials | -355 | -432 | -252 | -233 | -329 | -132 | -122 | -109 | 1.148 | -257 |
| Profit before tax | 64 | -40 | 211 | 307 | 280 | 408 | 339 | 486 | 1.822 | 335 |
| Tax | 24 | -15 | 45 | 67 | 62 | 90 | 75 | 107 | 401 | 74 |
| Net profit | 41 | -25 | 166 | 239 | 219 | 318 | 264 | 379 | 1.421 | 261 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.235 | 8.202 | 8.192 | 8.169 | 9.298 | 8.098 | 7.833 | 7.905 | 7.897 | 7.469 |
| Equity | 241 | 216 | 382 | 621 | 839 | 1.158 | 1.422 | 1.616 | 2.878 | 2.889 |
| Long-term debt | 7.616 | 7.780 | 7.552 | 7.271 | 8.146 | 6.326 | 6.068 | 5.898 | 4.476 | 4.400 |
| Short-term debt | 379 | 206 | 257 | 278 | 312 | 614 | 343 | 390 | 543 | 180 |
| Total debt | 7.995 | 7.987 | 7.810 | 7.548 | 8.458 | 6.940 | 6.411 | 6.289 | 5.019 | 4.579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELSKAB HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Stougaard | Chief Executive Officer | 0 companies |
| Line Victoria Reippurt Brummerstedt Stougaard | Chairman | 0 companies |
| Peter Vagn Brummerstedt | Chairman | 0 companies |