| Revenue | DKK -12K | -10% |
| EBITDA | DKK -12K | +10% |
| Net profit | DKK -646K | -132% |
| Total assets | DKK 14,9M | -10% |
| Equity | DKK 14,9M | -8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -8 | -7 | -6 | -6 | -7 | -14 | -9 | -10 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -8 | -7 | -6 | -6 | -7 | -14 | -9 | -10 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -8 | -7 | -6 | -6 | -7 | -14 | -9 | -10 | -13 | -12 |
| Net financials | 1.869 | 654 | 1.751 | -413 | 961 | 1.589 | 4.312 | -2.621 | 1.708 | 2.574 | -825 |
| Profit before tax | 1.850 | 646 | 1.744 | -419 | 955 | 1.582 | 4.298 | -2.631 | 1.699 | 2.562 | -836 |
| Tax | 358 | 87 | 314 | -157 | 145 | 272 | 883 | -641 | 369 | 574 | -190 |
| Net profit | 1.491 | 559 | 1.430 | -262 | 810 | 1.310 | 3.415 | -1.990 | 1.330 | 1.988 | -646 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.857 | 10.838 | 12.077 | 11.302 | 11.763 | 12.907 | 16.636 | 13.518 | 14.713 | 16.428 | 14.855 |
| Equity | 10.225 | 10.484 | 11.914 | 11.302 | 11.763 | 12.723 | 15.788 | 13.497 | 14.713 | 16.200 | 14.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 632 | 354 | 163 | 0 | 0 | 184 | 848 | 21 | 0 | 228 | 0 |
| Total debt | 632 | 354 | 163 | 0 | 0 | 184 | 848 | 21 | 0 | 228 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Skaaning | Management | 0 companies |
| Morten Skaaning | Board of Directors | 0 companies |