| Revenue | DKK 3,2M | -49% |
| EBITDA | DKK 1,1M | -69% |
| Net profit | DKK 821K | -70% |
| Total assets | DKK 1,8M | -72% |
| Equity | DKK 871K | -69% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.801 | 16.980 | 9.188 | 8.534 | 7.238 | 4.160 | 2.690 | 9.430 | 6.300 | 3.241 |
| Staff expenses | -1.949 | -4.909 | -2.709 | -3.220 | -3.115 | -2.296 | -1.948 | -3.078 | -2.772 | -2.155 |
| EBITDA | 6.853 | 12.071 | 6.479 | 5.314 | 4.123 | 1.864 | 742 | 6.351 | 3.529 | 1.086 |
| Depreciation & amort. | -27 | -35 | -0 | -0 | -0 | -10 | -20 | -63 | -64 | -45 |
| EBIT | 6.825 | 12.036 | 6.479 | 5.314 | 4.123 | 1.854 | 722 | 6.288 | 3.465 | 1.041 |
| Net financials | -1 | -2 | -0 | -0 | -1 | -0 | -13 | -3 | 24 | 16 |
| Profit before tax | 6.825 | 12.034 | 6.479 | 5.314 | 4.121 | 1.853 | 708 | 6.285 | 3.489 | 1.057 |
| Tax | 1.604 | 2.649 | 1.427 | 1.170 | 908 | 408 | 157 | 1.383 | 770 | 236 |
| Net profit | 5.221 | 9.385 | 5.052 | 4.144 | 3.214 | 1.445 | 551 | 4.902 | 2.720 | 821 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.113 | 10.709 | 6.236 | 5.416 | 5.008 | 2.766 | 1.950 | 8.989 | 6.506 | 1.828 |
| Equity | 5.271 | 9.435 | 5.103 | 4.195 | 3.264 | 1.496 | 602 | 4.953 | 2.770 | 871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 843 | 1.274 | 1.133 | 1.221 | 1.744 | 1.270 | 1.340 | 4.033 | 3.736 | 957 |
| Total debt | 843 | 1.274 | 1.133 | 1.221 | 1.744 | 1.270 | 1.340 | 4.033 | 3.736 | 957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2019 | — | — |
HM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fuglsang Unlimited ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Fuglsang Hove | Management | 0 companies |
| Heidi Mariegaard | Management | 0 companies |