| Revenue | — | — |
| EBITDA | DKK -58K | -43% |
| Net profit | DKK 243K | +24% |
| Total assets | DKK 12,9M | -3% |
| Equity | DKK 371K | -77% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 212 | 3.313 | 3.326 | 868 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 212 | 3.313 | 3.326 | 868 | -35 | -41 | -58 |
| Depreciation & amort. | -112 | -2.589 | -2.589 | -0 | -0 | -0 | -0 |
| EBIT | 101 | 724 | 736 | 868 | -35 | -41 | -58 |
| Net financials | -50 | -954 | -684 | 434 | 384 | 292 | 370 |
| Profit before tax | 50 | -230 | 53 | 1.302 | 350 | 251 | 312 |
| Tax | 15 | -247 | 12 | 286 | 77 | 55 | 69 |
| Net profit | 36 | 17 | 41 | 1.015 | 273 | 196 | 243 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 38.085 | 29.621 | 26.131 | 24.380 | 20.752 | 13.315 | 12.909 |
| Equity | 86 | 103 | 144 | 1.159 | 1.432 | 1.628 | 371 |
| Long-term debt | 29.072 | 22.227 | 18.289 | 14.225 | 3.460 | 4.283 | 8.609 |
| Short-term debt | 8.927 | 4.468 | 4.590 | 5.563 | 12.850 | 4.700 | 1.565 |
| Total debt | 37.999 | 26.694 | 22.879 | 19.788 | 16.310 | 8.983 | 10.174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKINGBUS DANMARK A/S | Company | 100.0% | 100.0% | 2022 |
KØBENHAVNS BUSTRAFIK ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eg Larsen | Chief Executive Officer | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Teddy Krogh | Board of Directors | 0 companies |
| Mogens Outsen Pedersen | Chairman | 0 companies |