| Revenue | DKK 694K | +82% |
| EBITDA | DKK 694K | +124% |
| Net profit | DKK 162K | +248% |
| Total assets | DKK 10,2M | +5% |
| Equity | DKK 2,3M | +8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 65 | 890 | 1.035 | 1.024 | 852 | 912 | 716 | 382 | 694 |
| Staff expenses | -0 | -0 | -77 | -67 | -88 | -99 | -70 | -43 | -73 | -0 |
| EBITDA | 70 | 65 | 813 | 969 | 936 | 746 | 841 | 674 | 309 | 694 |
| Depreciation & amort. | -8 | -8 | -48 | -56 | -144 | -144 | -144 | -136 | -136 | -85 |
| EBIT | 62 | 57 | 765 | 913 | 792 | 602 | 697 | 537 | 173 | 609 |
| Net financials | -7 | -6 | -88 | -113 | -465 | -258 | -247 | -232 | 0 | -447 |
| Profit before tax | 55 | 50 | 677 | 799 | 327 | 345 | 450 | 306 | 173 | 162 |
| Tax | 12 | 11 | 157 | 183 | 117 | 79 | 124 | 85 | 283 | -0 |
| Net profit | 43 | 39 | 520 | 617 | 210 | 266 | 327 | 221 | -110 | 162 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 398 | 426 | 5.374 | 8.913 | 10.956 | 9.527 | 9.660 | 10.093 | 9.684 | 10.175 |
| Equity | 43 | 83 | 601 | 1.218 | 1.428 | 1.693 | 2.020 | 2.242 | 2.132 | 2.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 355 | 344 | 4.773 | 7.695 | 9.528 | 7.833 | 7.640 | 7.851 | 7.552 | 7.880 |
| Total debt | 355 | 344 | 4.773 | 7.695 | 9.528 | 7.833 | 7.640 | 7.851 | 7.552 | 7.880 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
HESENA A/S | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Laulund Byskov | Chief Executive Officer | 0 companies |