| Revenue | — | — |
| EBITDA | DKK 93K | -85% |
| Net profit | DKK 88K | -91% |
| Total assets | DKK 5,1M | -15% |
| Equity | DKK 4,1M | -11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -27 | -2 | -2 | -2 | -21 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -27 | 312 | 242 | 514 | 209 | 428 | 558 | 695 | 615 | 93 |
| Depreciation & amort. | -29 | -115 | -115 | -115 | -115 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -142 | 197 | 126 | 399 | 209 | 428 | 558 | 695 | 615 | 93 |
| Net financials | 148 | -12 | 252 | 178 | 462 | 1.953 | 410 | 548 | 677 | 2.334 | 173 |
| Profit before tax | 127 | -121 | 162 | 88 | 369 | 1.933 | 406 | 541 | 670 | 606 | 61 |
| Tax | 5 | 17 | 14 | 14 | 13 | -12 | -13 | -6 | -4 | -378 | -27 |
| Net profit | 122 | -138 | 148 | 74 | 356 | 1.945 | 418 | 547 | 674 | 985 | 88 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.247 | 2.020 | 2.231 | 2.206 | 2.301 | 3.816 | 4.163 | 4.408 | 4.466 | 6.031 | 5.134 |
| Equity | 313 | 175 | 323 | 548 | 754 | 2.699 | 2.911 | 3.345 | 3.905 | 4.639 | 4.127 |
| Long-term debt | 1.500 | 1.310 | 1.310 | 966 | 450 | 450 | 450 | 182 | 0 | 0 | 0 |
| Short-term debt | 434 | 535 | 598 | 693 | 1.097 | 667 | 802 | 881 | 562 | 1.392 | 1.007 |
| Total debt | 1.934 | 1.845 | 1.908 | 1.659 | 1.547 | 1.116 | 1.252 | 1.063 | 562 | 1.392 | 1.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Nedergaard | Management | 0 companies |