| Revenue | DKK 27,3M | -11% |
| EBITDA | DKK 27,4M | -71% |
| Net profit | DKK 8,7M | -89% |
| Total assets | DKK 731,6M | +1% |
| Equity | DKK 230,5M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25.060 | 29.348 | 29.879 | 30.759 | 27.270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31.202 | 94.857 | -31.437 | 94.996 | 27.448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31.202 | 94.857 | -31.437 | 94.996 | 27.448 |
| Net financials | -17.207 | -17.159 | -17.190 | -17.246 | -18.773 |
| Profit before tax | 13.995 | 77.698 | -48.627 | 77.750 | 8.675 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 13.995 | 77.698 | -48.627 | 77.750 | 8.675 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 632.514 | 707.551 | 658.160 | 725.715 | 731.634 |
| Equity | 166.616 | 211.219 | 161.144 | 228.895 | 230.470 |
| Long-term debt | 454.889 | 484.625 | 484.457 | 484.290 | 403.675 |
| Short-term debt | 11.008 | 11.707 | 12.558 | 12.531 | 97.489 |
| Total debt | 465.897 | 496.332 | 497.015 | 496.821 | 501.164 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NH Management | Management | 2025 |
MH Management | Management | 2025 |
| Former (7) | ||
Jv Management | Management | 2021 – 2025 |
PE Management | Management | 2017 – 2019 |
HG Management | Management | 2021 – 2025 |
JK Management | Management | 2021 – 2025 |
WK Management | Management | 2017 – 2019 |
JB Management | Management | 2017 – 2021 |
SS Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan van Beek | Management | 0 companies |
| Niclas Honoré Milvertz | Management | 0 companies |
| Peter Emtekær Bygholm | Management | 0 companies |
| Henrik Groos | Management | 0 companies |
| John Krøger | Management | 0 companies |
| William Kanta | Management | 0 companies |
| Jesper Bo Hansen | Management | 0 companies |
| Marcus Hyrup Rebild | Management | 0 companies |
| Steen Sønderby | Management | 0 companies |
| Jacob Nowak Chemnitz | Board of Directors | 0 companies |
| Rune Højby Kock | Board of Directors | 0 companies |
| Rasmus Nørgaard | Chairman | 0 companies |
| Mikkel Bülow-Lehnsby | Board of Directors | 0 companies |