| Revenue | DKK 920K | +54% |
| EBITDA | DKK 346K | +813% |
| Net profit | DKK 174K | +208% |
| Total assets | DKK 651K | +26% |
| Equity | DKK 464K | +60% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 952 | 643 | 753 | 965 | 666 | 832 | 836 | 901 | 599 | 920 |
| Staff expenses | -0 | -0 | -0 | -485 | -435 | -466 | -556 | -577 | -648 | -574 |
| EBITDA | 225 | -51 | 85 | 200 | -19 | 366 | 280 | 323 | -48 | 346 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -7 | -77 | -20 | -112 | -127 | -92 |
| EBIT | 225 | -51 | 85 | 192 | -26 | 289 | 260 | 211 | -175 | 254 |
| Net financials | -2 | -3 | -0 | -1 | -1 | -4 | -6 | -19 | -15 | -18 |
| Profit before tax | 223 | -54 | 85 | 192 | -28 | 285 | 254 | 192 | -190 | 236 |
| Tax | 55 | -10 | 21 | 38 | -6 | 59 | 59 | 34 | -29 | 62 |
| Net profit | 168 | -44 | 64 | 154 | -22 | 225 | 195 | 158 | -161 | 174 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 339 | 189 | 257 | 496 | 281 | 768 | 760 | 893 | 518 | 651 |
| Equity | 218 | 124 | 188 | 342 | 215 | 440 | 525 | 569 | 290 | 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 91 | 0 |
| Short-term debt | 121 | 65 | 70 | 154 | 66 | 328 | 235 | 184 | 137 | 187 |
| Total debt | 121 | 65 | 70 | 154 | 66 | 328 | 235 | 324 | 228 | 187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE | Audit | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Engbjerg-Pedersen | Audit | 0 companies |