| Revenue | DKK 1,8M | +4% |
| EBITDA | DKK 1,8M | +193% |
| Net profit | DKK 943K | +1460% |
| Total assets | DKK 59,2M | +2% |
| Equity | DKK 18,3M | -3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | -192 | 377 | 1.502 | 1.964 | 1.695 | 1.845 | 1.950 | 1.786 | 1.849 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -549 | -192 | 13.275 | 1.502 | 1.964 | 15.370 | 1.845 | 1.950 | 631 | 1.849 |
| Depreciation & amort. | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -560 | -192 | 13.275 | 1.502 | 1.964 | 15.370 | 1.845 | 1.950 | 631 | 1.849 |
| Net financials | -0 | -111 | -1.758 | -452 | -383 | -388 | -394 | -426 | -568 | -627 |
| Profit before tax | -559 | -303 | 11.517 | 1.051 | 1.581 | 14.982 | 1.451 | 1.524 | 63 | 1.221 |
| Tax | -122 | -66 | 2.536 | 231 | 348 | 3.296 | 319 | 335 | 3 | 279 |
| Net profit | -437 | -237 | 8.981 | 820 | 1.233 | 11.686 | 1.132 | 1.189 | 60 | 943 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.121 | 12.874 | 44.462 | 45.562 | 45.283 | 60.147 | 58.856 | 59.694 | 57.794 | 59.216 |
| Equity | 487 | 250 | 9.231 | 10.051 | 9.784 | 21.469 | 20.101 | 20.790 | 18.850 | 18.293 |
| Long-term debt | 6.336 | 0 | 0 | 30.826 | 30.659 | 30.513 | 30.358 | 30.265 | 30.186 | 30.077 |
| Short-term debt | 168 | 12.560 | 32.631 | 1.854 | 1.878 | 2.194 | 2.428 | 2.669 | 3.042 | 5.130 |
| Total debt | 6.504 | 12.560 | 32.631 | 32.680 | 32.538 | 32.707 | 32.785 | 32.934 | 33.228 | 35.207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2014 | — | — |
EB Management | Management | 2016 | — | — |
JB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEBC II ApS | Company | 100.0% | 100.0% | 2016 |
Dybesø Invest Holding ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Svensen | Management | 0 companies |
| Eigild Bødker Christensen | Management | 0 companies |
| Jesper Bødker Christensen | Management | 0 companies |