| Revenue | DKK 3,1M | -14% |
| EBITDA | DKK -618K | -886% |
| Net profit | DKK -498K | -1083% |
| Total assets | DKK 619K | -74% |
| Equity | DKK -133K | -136% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 3.431 | 3.280 | 3.656 | 3.534 | 3.053 |
| Staff expenses | -1.228 | -1.301 | -1.519 | -1.690 | -1.617 |
| EBITDA | 211 | 68 | 107 | 79 | -618 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 211 | 68 | 107 | 79 | -618 |
| Net financials | -2 | -4 | -5 | -7 | -11 |
| Profit before tax | 209 | 64 | 102 | 72 | -629 |
| Tax | 55 | 24 | 31 | 21 | -131 |
| Net profit | 154 | 40 | 70 | 51 | -498 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.276 | 535 | 1.027 | 2.400 | 619 |
| Equity | 204 | 244 | 314 | 365 | -133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.017 | 212 | 603 | 1.904 | 751 |
| Total debt | 1.017 | 212 | 603 | 1.904 | 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FONDEN COPENHAGEN FILM FUND | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gammeltoft | Management | 0 companies |
| Line Aarsland | Board of Directors | 0 companies |
| Jørgen Ramskov | Chairman | 0 companies |
| Henning Niels Juel Camre | Board of Directors | 0 companies |
| Janos Flösser | Board of Directors | 0 companies |
| Svend Abrahamsen | Board of Directors | 0 companies |
| Katia Knipschildt Østergaard Neumann | Board of Directors | 0 companies |
| Susanne Kirsten Larsen | Deputy Chairman | 0 companies |
| Henrik Holck | Board of Directors | 0 companies |