| Revenue | DKK 553K | -67% |
| EBITDA | DKK 553K | -67% |
| Net profit | DKK 211K | -82% |
| Total assets | DKK 7,8M | -16% |
| Equity | DKK 3,3M | -20% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 812 | 858 | 605 | 263 | 77 | 336 | 321 | 389 | 1.310 | 1.691 | 553 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 790 | 1.285 | 582 | 237 | 56 | 314 | 293 | 367 | 1.289 | 1.691 | 553 |
| Depreciation & amort. | -27 | 226 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 | -27 |
| EBIT | 764 | 1.059 | 555 | 210 | 29 | 287 | 266 | 340 | 1.263 | 1.664 | 527 |
| Net financials | -188 | -327 | 139 | -364 | 87 | -93 | 696 | 13 | 295 | -185 | -255 |
| Profit before tax | 576 | 732 | 694 | -88 | 116 | 194 | 962 | 353 | 1.558 | 1.479 | 272 |
| Tax | 133 | 106 | 153 | 33 | 26 | 43 | 212 | 78 | 346 | 322 | 61 |
| Net profit | 442 | 626 | 541 | -121 | 91 | 152 | 750 | 275 | 1.212 | 1.157 | 211 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.284 | 7.703 | 8.111 | 7.646 | 7.601 | 7.732 | 8.536 | 8.047 | 9.071 | 9.392 | 7.847 |
| Equity | 502 | 1.128 | 1.669 | 1.548 | 1.638 | 1.790 | 2.540 | 2.815 | 4.027 | 4.134 | 3.294 |
| Long-term debt | 11.205 | 10.927 | 10.658 | 10.371 | 10.064 | 9.780 | 9.490 | 8.203 | 7.903 | 7.562 | 7.231 |
| Short-term debt | 669 | 560 | 524 | 357 | 358 | 437 | 508 | 822 | 745 | 1.092 | 513 |
| Total debt | 6.744 | 6.496 | 6.325 | 6.015 | 5.863 | 5.799 | 5.726 | 4.923 | 4.697 | 4.873 | 4.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VE Management | Management | 2018 | — | — |
LF Management | Management | 2025 | — | — |
PA Management | Management | 2014 | — | — |
BJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADVOKATHOLDINGSELSKABET SINE CURA ApS | Company | 50.0% | 50.0% | 2025 |
AETAS VOLAT ApS | Company | 50.0% | 50.0% | 2025 |
Holdingselskabet Bona Fides ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Ejerskov Sørensen | Management | 0 companies |
| Lemmy Fialin | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Bent Jørgensen | Management | 0 companies |