| Revenue | DKK -32K | +2% |
| EBITDA | DKK -22K | -1% |
| Net profit | DKK -33K | -2% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 1,8M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.312 | 4.280 | 6.133 | -446 | 5.949 | 6.891 | 4.657 | -61 | 145 | -32 | -32 |
| Staff expenses | -0 | -0 | -300 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62.527 | 4.280 | -9.774 | 16.887 | 8.760 | 2.003 | 4.657 | -61 | 145 | -22 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62.527 | 4.280 | -9.774 | 16.887 | 8.760 | 2.003 | 4.657 | -61 | 145 | -22 | -22 |
| Net financials | 47.105 | 1.797 | -18.356 | 14.817 | 276 | -2.102 | -1.904 | 529 | 42 | -19 | -20 |
| Profit before tax | 62.417 | 3.200 | -12.523 | 14.371 | 6.225 | -99 | 2.753 | 469 | 187 | -41 | -42 |
| Tax | 10.950 | 704 | -2.753 | 3.163 | 1.371 | 265 | 307 | 103 | 41 | -9 | -9 |
| Net profit | 51.468 | 2.496 | -9.770 | 11.208 | 4.854 | -364 | 2.447 | 365 | 146 | -32 | -33 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120.981 | 128.665 | 109.538 | 101.672 | 121.615 | 118.695 | 64.915 | 5.955 | 2.032 | 2.060 | 2.068 |
| Equity | 38.709 | 41.205 | 31.435 | 42.643 | 59.357 | 58.993 | 48.309 | 5.675 | 1.821 | 1.788 | 1.755 |
| Long-term debt | 30.000 | 53.500 | 45.000 | 42.500 | 40.000 | 37.500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41.885 | 23.573 | 26.150 | 5.763 | 7.527 | 8.547 | 16.605 | 281 | 211 | 272 | 313 |
| Total debt | 71.885 | 77.073 | 71.150 | 48.263 | 47.527 | 46.047 | 16.605 | 281 | 211 | 272 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOBAKSBYEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Mechta Mayland Olsen | Management | 0 companies |