| Revenue | DKK -40K | — |
| EBITDA | DKK -963K | +87% |
| Net profit | DKK -298K | +96% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK -10,8M | -3% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -37 | -25 | -14 | — | -40 |
| Staff expenses | -0 | -98 | -0 | -0 | -0 |
| EBITDA | -37 | -123 | -14 | -7.335 | -963 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -123 | -14 | -7.335 | -963 |
| Net financials | 286 | -2.792 | -5.454 | -7.260 | 652 |
| Profit before tax | 249 | -2.916 | -5.468 | -7.304 | -298 |
| Tax | 45 | -1 | -0 | -0 | -0 |
| Net profit | 204 | -2.914 | -5.468 | -7.304 | -298 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 5.257 | 2.468 | 1.489 | 1.484 | 1.450 |
| Equity | 5.206 | 2.192 | -3.176 | -10.480 | -10.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 276 | 388 | 930 | 1.828 |
| Total debt | 51 | 276 | 388 | 930 | 1.828 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BS Management | Management | 2019 – 2020 |
MC Management | Management | 2018 – 2019 |
BH Management | Management | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2020 – 2023 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2020 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Søgaard Heilesen | Management | 0 companies |
| Morten Christiansen | Management | 0 companies |
| Bonnie Hegner Holmgaard | Management | 0 companies |
| Johnny Skov Heilesen | Board of Directors | 0 companies |
| John Wenzel Gedde | Chairman | 0 companies |
| Torben Stegenborg Andersen | Board of Directors | 0 companies |
| Henrik Schütze | Board of Directors | 0 companies |
| Per Gunhard Nielsen | Chairman | 0 companies |
| Flemming Skov Heilesen | Board of Directors | 0 companies |
| Lene Hegner Strandquist | Chairman | 0 companies |