| Revenue | DKK 440K | -53% |
| EBITDA | DKK -407K | -204% |
| Net profit | DKK -437K | -378% |
| Total assets | DKK 5,8M | -24% |
| Equity | DKK 4,6M | -9% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 351 | 519 | 852 | 1.476 | 1.239 | 2.746 | 3.764 | 2.798 | 939 | 440 |
| Staff expenses | -15 | -73 | -616 | -1.320 | -1.246 | -1.322 | -1.146 | -934 | -547 | -847 |
| EBITDA | 336 | 446 | 236 | 156 | -7 | 1.423 | 2.618 | 1.864 | 393 | -407 |
| Depreciation & amort. | 2 | -3 | -6 | -9 | -13 | -66 | -100 | -153 | -122 | -79 |
| EBIT | 334 | 443 | 230 | 147 | -20 | 1.358 | 2.518 | 1.712 | 271 | -486 |
| Net financials | -16 | -22 | -23 | -35 | -48 | -56 | -65 | -78 | -67 | -74 |
| Profit before tax | 318 | 421 | 207 | 112 | -68 | 1.302 | 2.453 | 1.634 | 204 | -560 |
| Tax | 75 | 94 | 46 | 27 | -14 | 287 | 540 | 363 | 47 | -123 |
| Net profit | 244 | 327 | 161 | 85 | -54 | 1.016 | 1.914 | 1.271 | 157 | -437 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 683 | 976 | 1.360 | 1.476 | 2.286 | 5.303 | 10.011 | 7.524 | 7.669 | 5.815 |
| Equity | 632 | 959 | 1.120 | 1.205 | 1.151 | 2.166 | 4.080 | 4.851 | 5.009 | 4.571 |
| Long-term debt | 0 | 0 | 0 | 25 | 58 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 18 | 240 | 246 | 1.077 | 3.100 | 5.888 | 2.648 | 2.589 | 1.243 |
| Total debt | 51 | 18 | 240 | 271 | 1.135 | 3.100 | 5.888 | 2.648 | 2.589 | 1.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2014 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KJ Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRISTINA DAM ART & GRAPHIC DESIGN ApS | Company | 33.3% | 33.3% | 2019 |
ERIK HOLM HOLDING ApS | Company | 33.3% | 33.3% | 2025 |
ULRIK MIKKELSEN HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 5.0% | 5.0% | 2018 | |
BROSTE COPENHAGEN A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Chim Scavenius Sonne-Schmidt | Management | 0 companies |
| Kristina Benedikte Dam Larsen | Chief Executive Officer | 0 companies |
| Kim John Larsen | Management | 0 companies |
| Ulrik Mikkelsen | Board of Directors | 0 companies |
| Erik Preben Holm | Chairman | 0 companies |
| Gunnar Hillestad | Chairman | 0 companies |