| Revenue | — | — |
| EBITDA | DKK -28K | -8% |
| Net profit | DKK -17K | -104% |
| Total assets | DKK 4,4M | -2% |
| Equity | DKK 4,4M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | -12 | -32 | -16 | -18 | -56 | -28 | -48 | -25 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -12 | -32 | -16 | -18 | -56 | -28 | -48 | -25 | -28 |
| Net financials | 45 | 89 | 216 | 724 | 682 | 124 | 641 | 496 | 563 | 455 | 34 |
| Profit before tax | 34 | 81 | 204 | 691 | 667 | 106 | 585 | 468 | 515 | 430 | 6 |
| Tax | -2 | -2 | -6 | 1 | 0 | -8 | -7 | -7 | -7 | -6 | 23 |
| Net profit | 37 | 83 | 210 | 691 | 666 | 114 | 592 | 475 | 522 | 435 | -17 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 611 | 729 | 1.755 | 2.434 | 2.561 | 3.665 | 4.140 | 4.073 | 4.538 | 4.432 |
| Equity | 487 | 570 | 702 | 1.750 | 2.387 | 2.501 | 3.660 | 4.135 | 4.008 | 4.443 | 4.426 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 41 | 26 | 5 | 47 | 60 | 5 | 5 | 66 | 94 | 6 |
| Total debt | 17 | 41 | 26 | 5 | 47 | 60 | 5 | 5 | 66 | 94 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Founder | Founder | 2014 | — | — |
PW Founder | Founder | 2014 | — | — |
MR Founder | Founder | 2014 | — | — |
BK Founder | Founder | 2014 | — | — |
PJ Founder | Founder | 2014 | — | — |
MS Founder | Founder | 2014 | — | — |
MW Management | Management | 2014 | — | — |
PT Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARVE FINANS ApS | Company | 10.0% | 5.0% | 2020 |
HEGAARD CONSULTING ApS | Company | 10.0% | 25.0% | 2020 |
LINK CONSULTING ApS | Company | 10.0% | 5.0% | 2020 |
HENNING VON HAUEN ApS | Company | 5.0% | 5.0% | 2014 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 0.0% | 2020 | |
CARVE KOMPLEMENTAR ApS | Company | 10.0% | 0.0% | 2017 |
| Individual | 5.0% | 0.0% | 2017 | |
| Individual | 5.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Rasmussen | Founder | 0 companies |
| Peter Wang Maarbjerg | Founder | 0 companies |
| Marthin Rosenkrantz Nielsen | Founder | 0 companies |
| Birgitte Kofod Olsen | Founder | 0 companies |
| Peter Jacobssen | Founder | 0 companies |
| Mads Storgaard Galatius | Founder | 0 companies |
| Mikael Würtz Hegaard | Management | 0 companies |
| Per Troelsgaard Sloth | Founder | 0 companies |
| Torben Stig Christensen | Chairman | 0 companies |
| Henning Schultz von Hauen | Board of Directors | 0 companies |