| Revenue | — | — |
| EBITDA | DKK -30K | -6% |
| Net profit | DKK 81K | -80% |
| Total assets | DKK 3,9M | -14% |
| Equity | DKK 2,9M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -6 | -27 | -26 | -20 | -21 | -25 | -29 | -29 | -28 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -6 | -27 | -26 | -20 | -21 | -25 | -29 | -29 | -28 | -30 |
| Net financials | 52 | 108 | 219 | 620 | 797 | 148 | 812 | 665 | 851 | 532 | 133 |
| Profit before tax | 41 | 102 | 192 | 594 | 777 | 127 | 787 | 636 | 822 | 504 | 103 |
| Tax | 10 | 23 | 39 | 34 | 247 | 69 | 164 | 135 | 133 | 91 | 23 |
| Net profit | 31 | 79 | 153 | 560 | 530 | 58 | 623 | 501 | 690 | 413 | 81 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 514 | 955 | 1.153 | 1.481 | 2.703 | 2.526 | 2.919 | 3.274 | 4.778 | 4.517 | 3.899 |
| Equity | 131 | 210 | 363 | 973 | 1.503 | 1.561 | 2.184 | 2.685 | 2.374 | 2.787 | 2.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 746 | 790 | 508 | 1.200 | 966 | 735 | 590 | 2.404 | 1.729 | 1.031 |
| Total debt | 383 | 746 | 790 | 508 | 1.200 | 966 | 735 | 590 | 2.404 | 1.729 | 1.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARVE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Würtz Hegaard | Management | 0 companies |
| Mikael Rasmussen | Board of Directors | 0 companies |
| Birgitte Kofod Olsen | Board of Directors | 0 companies |
| Torben Stig Christensen | Chairman | 0 companies |
| Peter Rüsch Hansen | Board of Directors | 0 companies |
| Henning Schultz von Hauen | Board of Directors | 0 companies |