| Revenue | DKK 24,8M | -14% |
| EBITDA | DKK 248K | +11% |
| Net profit | DKK 49K | +38% |
| Total assets | DKK 12M | -28% |
| Equity | DKK 989K | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 13 | 81 | 133 | 235 | 145 | 401 | 354 | 149 | 28.907 | 24.753 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 20 | 13 | 81 | 133 | 235 | 145 | 401 | 354 | 149 | 224 | 248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 22 | 48 | -110 | -110 | -110 | -43 | -143 |
| EBIT | 20 | 13 | 81 | 133 | 214 | 97 | 292 | 245 | 39 | 181 | 105 |
| Net financials | -1 | -1 | -0 | -15 | -15 | -8 | -10 | -43 | 28 | -133 | -40 |
| Profit before tax | 19 | 13 | 81 | 148 | 198 | 89 | 282 | 201 | 67 | 49 | 65 |
| Tax | 4 | 3 | 18 | 32 | 44 | 19 | 62 | 44 | 15 | 13 | 17 |
| Net profit | 14 | 10 | 63 | 115 | 155 | 69 | 220 | 157 | 52 | 35 | 49 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 276 | 98 | 253 | 1.555 | 1.856 | 2.435 | 34.947 | 6.197 | 10.581 | 16.694 | 12.046 |
| Equity | 64 | 74 | 138 | 253 | 407 | 476 | 696 | 853 | 905 | 941 | 989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 212 | 24 | 116 | 1.303 | 1.449 | 1.958 | 34.251 | 5.344 | 9.675 | 15.753 | 11.052 |
| Total debt | 212 | 24 | 116 | 1.303 | 1.449 | 1.958 | 34.251 | 5.344 | 9.675 | 15.753 | 11.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARVE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Würtz Hegaard | Management | 0 companies |
| Mikael Rasmussen | Board of Directors | 0 companies |
| Birgitte Kofod Olsen | Board of Directors | 0 companies |
| Torben Stig Christensen | Chairman | 0 companies |
| Peter Rüsch Hansen | Board of Directors | 0 companies |
| Henning Schultz von Hauen | Board of Directors | 0 companies |