| Revenue | DKK 5,7M | -9% |
| EBITDA | DKK 9,1M | +15% |
| Net profit | DKK 4,2M | -24% |
| Total assets | DKK 200,3M | +2% |
| Equity | DKK 50,1M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -15 | -76 | -45 | -15 | -248 | -454 | -1.111 | 6.119 | 6.221 | 5.689 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -15 | -76 | -45 | -15 | -248 | -454 | 59.255 | 1.906 | 7.921 | 9.089 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -74 | -74 | -74 |
| EBIT | 0 | -15 | -76 | -45 | -15 | -248 | -454 | 59.249 | 1.831 | 7.846 | 9.015 |
| Net financials | 0 | -1.023 | -1.516 | 7.167 | -59 | -5 | -2.297 | 57.067 | -8.211 | 566 | -149 |
| Profit before tax | 0 | -1.038 | -1.592 | 7.121 | -73 | -253 | -2.750 | 55.950 | -2.166 | 6.661 | 5.466 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -4 | 11.024 | -464 | 1.053 | 1.218 |
| Net profit | 0 | -1.038 | -1.592 | 7.121 | -73 | -253 | -2.747 | 44.926 | -1.702 | 5.607 | 4.248 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 15.840 | 32.880 | 3.541 | 30 | 23.661 | 65.987 | 199.737 | 195.334 | 197.044 | 200.318 |
| Equity | 50 | -988 | -2.580 | 541 | 28 | -225 | -2.972 | 41.954 | 40.252 | 45.859 | 50.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.226 | 68.736 | 99.616 | 109.857 | 106.157 | 105.753 |
| Short-term debt | 0 | 16.828 | 35.461 | 3.000 | 2 | 23.887 | 223 | 47.144 | 34.666 | 33.414 | 31.626 |
| Total debt | 0 | 16.828 | 35.461 | 3.000 | 2 | 23.887 | 68.959 | 146.759 | 144.522 | 139.572 | 137.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2021 | — | — |
MA Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Store sko ApS | Company | 100.0% | 100.0% | 2021 |
BRR Invest ApS | Company | 25.0% | 25.0% | 2017 |
TRIBECA HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
MONTEREY INVEST ApS | Company | 33.3% | 33.3% | 2017 |
AF HANSEN CONSTRUCTIONS ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 50.0% | 50.0% | 2020 | |
WIIDAU HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Ellegaard | Management | 0 companies |
| Michael Andreas Høyer | Founder | 0 companies |