| Revenue | DKK 889K | +0% |
| EBITDA | DKK 5,6M | +336% |
| Net profit | DKK 3,8M | +1308% |
| Total assets | DKK 35,8M | -2% |
| Equity | DKK 17,5M | +27% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 972 | 878 | 894 | 893 | 889 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.695 | 2.878 | 994 | 1.293 | 5.640 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.695 | 2.878 | 994 | 1.293 | 5.640 |
| Net financials | -130 | -158 | -181 | -950 | -841 |
| Profit before tax | 1.565 | 2.719 | 813 | 343 | 4.799 |
| Tax | 345 | 598 | 202 | 75 | 1.034 |
| Net profit | 1.220 | 2.121 | 611 | 267 | 3.765 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35.591 | 36.201 | 36.080 | 36.567 | 35.849 |
| Equity | 13.546 | 13.567 | 13.479 | 13.746 | 17.511 |
| Long-term debt | 19.423 | 19.374 | 762 | 19.332 | 13.675 |
| Short-term debt | 445 | 643 | 19.200 | 775 | 2.272 |
| Total debt | 19.868 | 20.017 | 19.962 | 20.107 | 15.947 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Management | Management | 2018 |
| Former (2) | ||
AF Management | Management | 2014 – 2018 |
MA Management | Management | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (2) | ||
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Flemming Hansen | Management | 0 companies |
| Michael Andreas Høyer | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Niels Henrik Nygaard Mikkelsen | Board of Directors | 0 companies |
| Mads Pauli Ringkjøbing-Christiansen | Board of Directors | 0 companies |
| Jeppe Prehn Lassen | Board of Directors | 0 companies |
| Mads Christian Michelsen | Chairman | 0 companies |