| Revenue | DKK -7K | -189% |
| EBITDA | DKK -14K | -51% |
| Net profit | DKK -207K | -41% |
| Total assets | DKK 1,6M | -5% |
| Equity | DKK -460K | -81% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.304 | 564 | 589 | 710 | 429 | -21 | 8 | -15 | 8 | -7 |
| Staff expenses | -724 | -317 | -339 | -398 | -282 | -5 | -0 | -0 | -0 | -0 |
| EBITDA | 574 | 237 | 244 | 305 | 103 | -40 | -2 | -22 | -9 | -14 |
| Depreciation & amort. | -246 | 221 | -223 | -121 | -117 | -131 | -131 | -131 | -131 | -131 |
| EBIT | 328 | 16 | 20 | 185 | -13 | -171 | -133 | -153 | -140 | -145 |
| Net financials | -39 | -33 | -33 | -33 | -26 | -35 | -33 | -30 | -51 | -119 |
| Profit before tax | 289 | -17 | -12 | 152 | -39 | -206 | -166 | -183 | -191 | -264 |
| Tax | 33 | -30 | 59 | 35 | -7 | -46 | -34 | -35 | -45 | -57 |
| Net profit | 256 | 13 | -71 | 117 | -32 | -160 | -132 | -148 | -146 | -207 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.832 | 2.596 | 2.363 | 2.367 | 2.360 | 2.001 | 1.888 | 1.785 | 1.688 | 1.611 |
| Equity | 306 | 319 | 248 | 365 | 332 | 172 | 40 | -107 | -254 | -460 |
| Long-term debt | 427 | 183 | 0 | 0 | 93 | 44 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.094 | 2.094 | 2.082 | 1.934 | 1.874 | 1.770 | 1.848 | 1.892 | 1.942 | 2.071 |
| Total debt | 2.521 | 2.277 | 2.082 | 1.934 | 1.967 | 1.814 | 1.848 | 1.892 | 1.942 | 2.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Founder | Founder | 2014 | — | — |
KØ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
ØRBÆK MINK ApS | Company | 10.0% | 10.0% | 2014 |
VESTMARK MINK ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Vinge Madsen | Founder | 0 companies |
| Kim Ørbæk Pedersen | Management | 0 companies |
| Claus Vestmark Jensen | Board of Directors | 0 companies |