| Revenue | DKK 2,3M | +5% |
| EBITDA | DKK 1,1M | +48% |
| Net profit | DKK 563K | -2% |
| Total assets | DKK 9,7M | +1% |
| Equity | DKK 4,3M | +15% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.236 | 2.020 | 2.766 | 2.197 | 2.309 |
| Staff expenses | -9.593 | -9.057 | -9.925 | -7.870 | -5.676 |
| EBITDA | -68 | 400 | 1.285 | 745 | 1.099 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -68 | 400 | 1.285 | 745 | 1.099 |
| Net financials | 85 | 65 | 67 | 14 | -201 |
| Profit before tax | 17 | 465 | 1.351 | 758 | 897 |
| Tax | 10 | 106 | 297 | 182 | 335 |
| Net profit | 8 | 359 | 1.054 | 576 | 563 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.421 | 12.003 | 13.366 | 9.608 | 9.664 |
| Equity | 3.312 | 2.854 | 3.657 | 3.733 | 4.296 |
| Long-term debt | 830 | 1.128 | 1.066 | 1.044 | 871 |
| Short-term debt | 7.234 | 6.991 | 7.431 | 3.825 | 3.176 |
| Total debt | 8.064 | 8.120 | 8.497 | 4.869 | 4.047 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Chairman | 2014 – 2018 | |
| Board of Directors | 2014 – 2021 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Emil Nielsen | Management | 0 companies |
| Erik Vermeij | Chairman | 0 companies |
| Hanne Marie Øvlisen | Board of Directors | 0 companies |
| Jan Friis Jakobsen | Board of Directors | 0 companies |
| Øvli Voigt Øvlisen | Chairman | 0 companies |
| Bent Aage Madsen | Chairman | 0 companies |