| Revenue | DKK -33K | +75% |
| EBITDA | DKK -13K | +33% |
| Net profit | DKK 1K | -96% |
| Total assets | DKK 4M | +6% |
| Equity | DKK 1,8M | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 | 1.180 | 1.828 | 1.669 | 1.577 | 705 | 416 | -84 | -98 | -19 | -33 |
| Staff expenses | -0 | -1.120 | -1.281 | -766 | -814 | -718 | -641 | -1 | -0 | -0 | -0 |
| EBITDA | 478 | 61 | 547 | 904 | 764 | -13 | -225 | -85 | -98 | -19 | -13 |
| Depreciation & amort. | -25 | -55 | -67 | -90 | -90 | -80 | -153 | -0 | -0 | -0 | -0 |
| EBIT | 453 | 5 | 480 | 814 | 674 | -93 | -378 | -85 | -98 | -19 | -13 |
| Net financials | 0 | -0 | 12 | 41 | 69 | 91 | 26 | 112 | 111 | 62 | 14 |
| Profit before tax | 453 | 5 | 492 | 855 | 743 | -2 | -352 | 28 | 13 | 43 | 2 |
| Tax | 107 | 2 | 109 | 192 | 165 | 1 | -60 | 8 | 8 | 11 | 0 |
| Net profit | 346 | 4 | 383 | 662 | 578 | -2 | -292 | 20 | 6 | 32 | 1 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 1.175 | 1.748 | 2.306 | 2.729 | 2.990 | 2.961 | 3.226 | 3.528 | 3.745 | 3.958 |
| Equity | 396 | 400 | 783 | 1.445 | 2.023 | 2.021 | 1.729 | 1.748 | 1.754 | 1.786 | 1.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 0 | 0 | 0 |
| Short-term debt | 374 | 769 | 954 | 856 | 703 | 969 | 1.233 | 1.363 | 1.774 | 1.959 | 2.170 |
| Total debt | 374 | 769 | 954 | 856 | 703 | 969 | 1.233 | 1.478 | 1.774 | 1.959 | 2.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2014 | — | — |
LS Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Bitsch | Management | 0 companies |
| LICHTENWALD S.R.O. | Founder | 0 companies |