| Revenue | DKK 507K | -12% |
| EBITDA | DKK 7M | +1117% |
| Net profit | DKK 6,7M | +1947% |
| Total assets | DKK 30,1M | +50% |
| Equity | DKK 11,8M | +110% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 670 | 464 | 416 | 575 | 507 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 712 | 5.214 | 416 | 575 | 7.000 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 712 | 5.214 | 416 | 575 | 7.000 |
| Net financials | -208 | -164 | -177 | -249 | -321 |
| Profit before tax | 504 | 5.050 | 239 | 326 | 6.679 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 504 | 5.050 | 239 | 326 | 6.679 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.322 | 20.000 | 20.029 | 20.036 | 30.069 |
| Equity | 1.004 | 5.553 | 5.293 | 5.619 | 11.798 |
| Long-term debt | 11.189 | 10.828 | 10.472 | 10.105 | 9.849 |
| Short-term debt | 3.129 | 3.618 | 4.264 | 4.312 | 8.422 |
| Total debt | 14.318 | 14.447 | 14.736 | 14.417 | 18.271 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Metellus | Management | 0 companies |
| Christian Boserup Metellus | Board of Directors | 0 companies |
| Trine Metellus | Chairman | 0 companies |