| Revenue | DKK -22K | +76% |
| EBITDA | DKK -22K | -76% |
| Net profit | DKK 6,4M | +238% |
| Total assets | DKK 84,9M | +10% |
| Equity | DKK 79,3M | +9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35 | -18 | -13 | -13 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | -18 | -13 | -13 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -18 | -13 | -13 | -22 |
| Net financials | 7.202 | 20.452 | 14.004 | 1.964 | 7.901 |
| Profit before tax | 7.236 | 20.434 | 13.992 | 1.951 | 7.879 |
| Tax | 99 | 1.099 | 42 | 53 | 1.463 |
| Net profit | 7.138 | 19.335 | 13.950 | 1.898 | 6.416 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.258 | 60.789 | 75.265 | 77.012 | 84.886 |
| Equity | 38.783 | 57.668 | 71.407 | 72.901 | 79.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.420 | 2.022 | 2.758 | 3.012 | 3.031 |
| Total debt | 2.420 | 2.022 | 2.758 | 3.012 | 3.031 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Management | Management | 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Metellus | Management | 0 companies |