| Revenue | DKK 8,2M | +95% |
| EBITDA | DKK 5,3M | +28% |
| Net profit | DKK 5,2M | +211% |
| Total assets | DKK 130,4M | +4% |
| Equity | DKK 62,9M | +9% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 2.212 | 4.314 | 4.605 | 4.359 | 3.981 | 4.191 | 8.159 |
| Staff expenses | -0 | -0 | -0 | -11 | -1 | -0 | -0 | -0 |
| EBITDA | 17 | 25.580 | 4.314 | 8.747 | 27.858 | 3.981 | 4.116 | 5.259 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 25.580 | 4.314 | 8.747 | 27.858 | 3.981 | 4.116 | 5.259 |
| Net financials | 0 | -1.674 | -1.482 | -922 | 7.134 | -1.797 | -1.955 | 1.468 |
| Profit before tax | 17 | 23.906 | 2.832 | 7.825 | 34.993 | 2.184 | 2.162 | 6.727 |
| Tax | 6 | 5.262 | 625 | 1.724 | 7.703 | 492 | 475 | 1.481 |
| Net profit | 11 | 18.644 | 2.207 | 6.101 | 27.290 | 1.692 | 1.687 | 5.247 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 55.976 | 89.608 | 91.079 | 98.260 | 122.185 | 124.274 | 124.920 | 130.418 |
| Equity | 61 | 18.705 | 20.912 | 27.013 | 54.303 | 55.994 | 57.681 | 62.928 |
| Long-term debt | 55.874 | 1.514 | 50.375 | 47.854 | 37.592 | 36.445 | 35.079 | 33.042 |
| Short-term debt | 35 | 64.121 | 13.899 | 15.776 | 15.967 | 17.068 | 17.023 | 18.268 |
| Total debt | 55.909 | 65.636 | 64.274 | 63.630 | 53.560 | 53.514 | 52.102 | 51.310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2017 | — | — |
EM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
METELLUS EJENDOMME ApS | Company | 50.0% | 50.0% | 2020 |
Pedro Invest ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Friis Pedersen | Management | 0 companies |
| Erik Metellus | Management | 0 companies |