| Revenue | DKK -42K | -2% |
| EBITDA | DKK -696K | -8% |
| Net profit | DKK 1,7M | -2% |
| Total assets | DKK 160M | +1% |
| Equity | DKK 123,6M | -3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -28 | -36 | -19 | -43 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -628 | -636 | -619 | -643 | -696 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -628 | -636 | -619 | -643 | -696 |
| Net financials | 15.638 | 33.903 | 5.904 | 2.692 | 2.648 |
| Profit before tax | 15.010 | 33.267 | 5.285 | 2.049 | 1.952 |
| Tax | 54 | 52 | 302 | 336 | 271 |
| Net profit | 14.955 | 33.215 | 4.983 | 1.713 | 1.681 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 146.186 | 180.478 | 176.179 | 158.533 | 159.996 |
| Equity | 98.511 | 131.726 | 132.709 | 127.922 | 123.603 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47.675 | 48.753 | 43.470 | 30.611 | 36.393 |
| Total debt | 47.675 | 48.753 | 43.470 | 30.611 | 36.393 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SS Management | Management | 2010 |
EM Management | Management | 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2010 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skovsted | Management | 0 companies |
| Erik Metellus | Management | 0 companies |