| Revenue | DKK 480K | +107% |
| EBITDA | DKK 276K | +375% |
| Net profit | DKK 3,9M | +1104% |
| Total assets | DKK 69,5M | +4% |
| Equity | DKK 66,7M | +3% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -7 | -7 | -11 | -129 | -67 | 232 | 480 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -240 | -174 | -205 |
| EBITDA | -2 | -7 | -7 | -11 | -129 | -307 | 58 | 276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -7 | -7 | -11 | -129 | -307 | 58 | 276 |
| Net financials | 1.097 | 1.348 | 2.282 | 2.429 | 3.442 | 3.333 | 301 | 3.720 |
| Profit before tax | 1.095 | 1.341 | 2.275 | 2.419 | 3.313 | 3.026 | 359 | 3.995 |
| Tax | 2 | 6 | 10 | 7 | -18 | -60 | 34 | 80 |
| Net profit | 1.094 | 1.335 | 2.265 | 2.412 | 3.332 | 3.085 | 325 | 3.915 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 52.688 | 55.501 | 57.183 | 59.624 | 63.023 | 66.458 | 66.622 | 69.478 |
| Equity | 52.644 | 55.441 | 55.706 | 58.118 | 61.449 | 64.535 | 64.742 | 66.657 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 60 | 1.477 | 1.507 | 1.573 | 1.924 | 1.873 | 2.821 |
| Total debt | 44 | 60 | 1.477 | 1.507 | 1.573 | 1.924 | 1.873 | 2.821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Metellus | Management | 0 companies |