| Revenue | DKK 814K | +158% |
| EBITDA | DKK 50K | -98% |
| Net profit | DKK 121K | -94% |
| Total assets | DKK 17M | -2% |
| Equity | DKK 6,2M | -6% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 293 | 437 | 585 | 639 | 665 | 837 | 315 | 814 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | 437 | 612 | 1.433 | 2.815 | 928 | 2.625 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 293 | 437 | 612 | 1.433 | 2.815 | 928 | 2.625 | 50 |
| Net financials | -72 | -89 | -100 | -62 | -60 | -88 | -201 | 105 |
| Profit before tax | 2.947 | 2.171 | 512 | 1.371 | 2.755 | 841 | 2.424 | 155 |
| Tax | 649 | 478 | 113 | 302 | 606 | 185 | 533 | 34 |
| Net profit | 2.298 | 1.693 | 399 | 1.070 | 2.149 | 656 | 1.891 | 121 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.865 | 9.983 | 12.057 | 13.126 | 14.931 | 14.430 | 17.288 | 17.011 |
| Equity | 2.348 | 4.041 | 3.440 | 4.510 | 6.059 | 4.715 | 6.605 | 6.226 |
| Long-term debt | 0 | 0 | 6.850 | 6.633 | 6.413 | 6.192 | 5.969 | 7.269 |
| Short-term debt | 4.876 | 4.844 | 622 | 643 | 627 | 1.651 | 2.296 | 1.216 |
| Total debt | 4.876 | 4.844 | 7.472 | 7.276 | 7.040 | 7.843 | 8.265 | 8.485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2017 | — | — |
ER Management | Management | 2022 | — | — |
EM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KILDEGÅRDEN INVEST HOLDING ApS | Company | 90.0% | 100.0% | 2017 |
Emil Torbensen Holding ApS | Company | 10.0% | 0.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skovsted | Management | 0 companies |
| Emil Rask Gantzel Torbensen | Management | 0 companies |
| Erik Metellus | Management | 0 companies |