| Revenue | DKK -51K | +165% |
| EBITDA | DKK -51K | -165% |
| Net profit | DKK 105K | +134% |
| Total assets | DKK 217,2M | +6665% |
| Equity | DKK 128,6M | +47966% |
| Employees | — | — |
| Item | 2024 | 2025 |
|---|---|---|
| Revenue | -19 | -51 |
| Staff expenses | -0 | -0 |
| EBITDA | -19 | -51 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -19 | -51 |
| Net financials | -334 | 115 |
| Profit before tax | -354 | 63 |
| Tax | -45 | -42 |
| Net profit | -309 | 105 |
| Item | 2024 | 2025 |
|---|---|---|
| Total assets | 3.211 | 217.232 |
| Equity | -269 | 128.592 |
| Long-term debt | 0 | 83.864 |
| Short-term debt | 3.480 | 4.775 |
| Total debt | 3.480 | 88.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAS PILOT & NAVIGATØR PENSIONSKASSE | Company | 50.0% | 50.0% | 2023 |
SPRINGKILD ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Rask Gantzel Torbensen | Chief Executive Officer | 0 companies |
| Søren Skovsted | Chairman | 0 companies |
| Ove Christian Alstrup | Board of Directors | 0 companies |
| Keld Skjold Pedersen | Board of Directors | 0 companies |
| Erik Metellus | Board of Directors | 0 companies |