| Revenue | DKK 10,1M | +1% |
| EBITDA | DKK 10,1M | +1% |
| Net profit | DKK 6,3M | +13% |
| Total assets | DKK 143,1M | +17% |
| Equity | DKK 70,6M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.547 | 8.674 | 9.047 | 9.939 | 10.055 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.547 | -24.556 | 9.047 | 9.939 | 10.056 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.547 | -24.556 | 9.047 | 9.939 | 10.056 |
| Net financials | -1.149 | -34.580 | -3.284 | -2.836 | -2.041 |
| Profit before tax | 8.398 | -25.905 | 5.763 | 7.103 | 8.014 |
| Tax | 1.866 | -5.623 | 1.345 | 1.565 | 1.763 |
| Net profit | 6.531 | -20.282 | 4.418 | 5.538 | 6.251 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 157.514 | 126.329 | 122.823 | 121.997 | 143.050 |
| Equity | 79.728 | 54.346 | 58.765 | 64.302 | 70.553 |
| Long-term debt | 47.780 | 53.551 | 42.751 | 41.818 | 54.246 |
| Short-term debt | 12.131 | 7.097 | 9.202 | 3.001 | 4.564 |
| Total debt | 59.911 | 60.648 | 51.953 | 44.819 | 58.810 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MN Management | Management | 2021 |
VB Management | Management | 2021 |
MK Chief Executive Officer | Chief Executive Officer | 2021 |
TC Founder | Founder | 2014 |
| Former (6) | ||
PN Management | Management | 2016 – 2018 |
PW Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
NE Management | Management | 2015 – 2016 |
FE Management | Management | 2015 – 2016 |
CL Management | Management | 2018 – 2021 |
BS Management | Management | 2015 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Nilsen | Management | 0 companies |
| Pål Wang | Chief Executive Officer | 0 companies |
| Niels Erik Feilberg | Management | 0 companies |
| Fredrik Eken | Management | 0 companies |
| Christian Lyck | Management | 0 companies |
| Merethe Nødtvedt Jacobsen | Management | 0 companies |
| Vidar Berg | Management | 0 companies |
| Morten Kierkegaard | Chief Executive Officer | 0 companies |
| Bjarte Solheim | Management | 0 companies |
| Thyge Christian Dahl Hansen | Founder | 0 companies |