| Revenue | DKK 6,2M | +33% |
| EBITDA | DKK 7,1M | -34% |
| Net profit | DKK 22,6M | +180% |
| Total assets | DKK 136,1M | +103% |
| Equity | DKK 46,7M | +93% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 128 | 196 | -437 | 605 | 555 | 1.694 | 1.917 | 3.891 | 4.670 | 6.191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 350 | 114 | 196 | -437 | 605 | 555 | 4.118 | 5.938 | 7.139 | 10.755 | 7.058 |
| Depreciation & amort. | -0 | -9 | -58 | -84 | -116 | -106 | -0 | -1 | -0 | -0 | -0 |
| EBIT | 350 | 105 | 137 | -521 | 488 | 450 | 4.118 | 5.937 | 7.139 | 10.755 | 7.058 |
| Net financials | -12 | -49 | -70 | -87 | -159 | -108 | -263 | 515 | -1.082 | -400 | 16.689 |
| Profit before tax | 339 | 56 | 67 | -608 | 329 | 342 | 3.855 | 6.452 | 6.057 | 10.355 | 23.747 |
| Tax | 78 | 13 | 15 | -134 | 72 | 75 | 841 | 1.241 | 1.335 | 2.284 | 1.175 |
| Net profit | 261 | 43 | 52 | -474 | 257 | 267 | 3.014 | 5.211 | 4.723 | 8.071 | 22.572 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 1.541 | 5.179 | 4.328 | 11.829 | 13.784 | 20.192 | 37.623 | 53.573 | 67.173 | 136.150 |
| Equity | 311 | 253 | 811 | 337 | 2.472 | 3.270 | 6.575 | 11.673 | 16.277 | 24.226 | 46.664 |
| Long-term debt | 0 | 16 | 2.019 | 1.732 | 6.611 | 7.594 | 10.143 | 11.725 | 29.370 | 31.076 | 47.517 |
| Short-term debt | 162 | 1.223 | 2.113 | 2.157 | 2.099 | 2.146 | 2.037 | 11.880 | 4.672 | 7.147 | 36.894 |
| Total debt | 162 | 1.239 | 4.132 | 3.889 | 8.710 | 9.741 | 12.180 | 23.605 | 34.042 | 38.223 | 84.412 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|